Financial Projections & ROI

3-year revenue projections and investment analysis

Total 3-Year Revenue

$3,000,000

Year 1

$750,000

Year 2

$1,000,000

Year 3

$1,250,000

3-Year Revenue Projections

Year 1

$750,000

Year 2

$1,000,000

Year 3

$1,250,000

ROI Calculator

Social Impact Return
3.5x

$350,000

Community benefit value

Financial Return (Year 3)
20%

$20,000

Annual return potential

Asset Appreciation
7%

$7,000

Annual property value growth

Profit Potential Timeline

Year 1
Break-even to slight loss

Break-even

Building foundation

Year 2
Profitable

8-12%

Net Margin

Projected Profit

$80,000 - $120,000

Year 3
Strong Growth

12-15%

Net Margin

Projected Profit

$150,000 - $187,500

Additional Value: Property Equity

Estimated equity in developed properties by Year 3: $500,000+